

Scores at time of recommendation (November 15, 2025)
2021 Q1 (Apr 28, 2021)
Reported Q1 2021 net sales $1,098M, up 22.4% year-over-year, with adjusted EPS beating expectations. Management raised full-year 2021 guidance, increasing the net-sales range and raising adjusted operating profit targets [1].
Early 2021 sentiment was upbeat. Demand and backlog strength positioned Vertiv as a growth story with improving operational leverage [1].
2021 Sep–Nov (Sep 8 announcement; closed Nov 1, 2021)
Announced and completed the acquisition of E+I Engineering for approximately $1.8B in cash and stock, with up to $200M in earn-out consideration. The transaction broadened Vertiv's switchgear, busway and modular power capabilities [24], [27], [29].
Viewed as strategic scale and portfolio expansion into data-center power distribution, materially widening the addressable market. The deal temporarily increased leverage, with management projecting near-term net leverage around 3.4x and de-leveraging targets into 2022 [24], [29], [26].
2021 H2
Full-year 2021 net sales grew approximately 14% to around $5.0B and backlog finished at a record level of approximately $3.2B. H2 profitability disappointed due to material and freight inflation and supply-chain constraints. Management implemented late-year price increases to restore margins [3].
Investor perception shifted from pure top-line growth to concern over margin conversion and execution. The narrative became one of pricing discipline and supply-chain execution rather than demand alone [3].
2022 Feb–Apr (earnings shock / Q1 2022)
Management publicly acknowledged it had "consistently underestimated" inflation and supply-chain timing. The February 2022 disclosure triggered a sharp stock decline and heightened skepticism about near-term earnings conversion. Q1 2022 showed modest sales growth but adjusted operating profit weakened significantly, swinging toward loss [14], [9].
Market view turned negative. Vertiv was labeled an execution and risk story as pricing lagged inflation and backlog conversion risked compressing margins [14], [9].
2022 H2 / Full-Year 2022
FY2022 net sales rose approximately 14% to about $5.7B and year-end backlog expanded substantially to approximately $4.8B. The year split into a weak first half and a stronger second half as price realization, supplier qualification and capacity additions began to improve margins [11].
Perception shifted from "mis-execution" toward "nascent recovery." Investors cautiously acknowledged operational fixes but worried about the timing of backlog margin conversion [11].
2022 Oct (guidance / outlook update)
Management revised Q4 2022 adjusted operating profit guidance and provided an updated forward look into 2023, noting FX headwinds and timing effects while reiterating the path to improved margins as pricing actions flowed through [13].
Markets treated the update as constructive but cautious — evidence of progress tempered by near-term FX and operational variability [13].
2023 Q1–Q3 (breakout execution)
Repeated beats and upgrades across 2023: Q1 delivered a strong beat with raised outlook; Q2 and Q3 continued outperformance, with Q3 net sales of $1,743M and adjusted operating profit of $296M. Management repeatedly lifted full-year targets. At the investor conference, management authorized a large capital-return program (up to $3.0B share repurchase over four years) and raised the dividend (Nov 29, 2023) [21], [19], [15], [16], [20].
Perception transformed to a profitable-growth and AI-infrastructure beneficiary story. Investors steadily awarded a higher multiple as Vertiv showed durable demand from data-center and AI workloads and materially improved margins and cash flow [15], [16].
2023 FY (results and balance-sheet progress)
FY2023 delivered materially better fundamentals: adjusted operating profit approximately $1.05B, adjusted free cash flow approximately $778M, operating cash flow approximately $901M and net leverage reduced to approximately 1.9x, underpinning buyback and dividend capacity [17].
The company moved from leverage concern to optionality for capital return. Investors increasingly viewed Vertiv as a cash-generative, higher-quality growth company exposed to an AI and data-center cycle [17], [16].
2024 Dec
Acquired certain assets and technology from BiXin Energy (centrifugal chillers, heat-recovery solutions) to broaden thermal and heat-rejection capabilities in support of high-performance compute and AI workloads (Dec 20, 2024) [34].
This reinforced the "thermal-chain" strategy — verticalizing cooling capabilities to capture higher value in high-density customers and AI deployments [34].
2025 H1–H2 (racks, software, services M&A)
Strategic bolt-ons to broaden the stack: agreement to acquire Great Lakes Data Racks & Cabinets (white-space and rack solutions) (July 30, 2025), acquisition of Waylay NV (generative AI and operational-optimization software) (Aug 26, 2025), and acquisition of PurgeRite (mechanical-purging and filtration services) (Oct 31, 2025 / filed Nov 3, 2025) [33], [32], [31].
Markets read these moves as building an integrated hardware, software and services value proposition for AI data centers — expanding addressable market and recurring-revenue potential, thus supporting a premium valuation stance [33], [32], [31].
2026 Q1–Q2 (thermal, liquid-cooling and prefab capacity M&A; market positioning)
Announced and closed several 2026 acquisitions to deepen thermal and prefabricated infrastructure capabilities: agreement to acquire ThermoKey S.p.A. (heat-rejection and heat-exchange technologies) (Mar 23, 2026), acquisition of BMarko Structures (prefab structural fabrication) (Apr 2026), and acquisition of Strategic Thermal Labs (liquid-cooling engineering and validation capability) (Apr 27, 2026) [38], [40], [37], [41], [42].
By mid-2026, investors viewed Vertiv as a vertically integrated AI-infrastructure champion (power, thermal, racks, controls, services and prefab), improving time-to-capacity for hyperscalers and complex AI builds and justifying a sustained growth multiple [37], [38], [39], [40].
Latest price as of 2026-07-11 was 318.86.
Vertiv sits in one of the most lucrative places in the AI boom: the infrastructure layer, where every new data center relies on their power and cooling solutions. With a business-centric product portfolio and a leading position in the hyperscale segment, the company is ideally positioned to benefit from structural growth. The fundamental strength is reflected in 29% sales growth and an increased 2025 forecast, while the recent 67% dividend increase underlines management's confidence.
Vertiv operates in a capital-intensive sector supplying critical power, thermal management and infrastructure to data centers, telecom and industrial customers. The competitive landscape spans both large diversified electrical and industrial conglomerates—Schneider Electric, Eaton and ABB among them—alongside specialized OEMs and regional players like Huawei, Stulz and Rittal, all competing on product capability, service delivery and pricing. The business faces meaningful headwinds: pricing pressure across the board, demand swings tied to hyperscale and cloud capex cycles, telecom spending volatility, supply-chain friction and commodity cost swings. Financial leverage also matters here—it can tighten operational flexibility when conditions tighten.
Vertiv operates in digital infrastructure—critical power, thermal management, monitoring, and services—where it faces competition from two distinct groups. Large global electrical and automation conglomerates like Schneider Electric, Eaton, ABB, Emerson, Delta Electronics, and Legrand compete on scale and breadth. Specialized private players in cooling and edge infrastructure create pressure on both pricing and technology differentiation. The business carries meaningful headwinds. Demand swings with data-center and telecom cycles. The balance sheet runs heavy on leverage with corresponding interest-rate sensitivity. Supply chains remain volatile and costly. Large fixed-price project work introduces execution risk, while the sector's competitive intensity—both on technology and price—leaves little room for misstep.
| Company | Ticker |
|---|---|
| Schneider Electric SE | SU.PA |
| Eaton Corporation plc | ETN.NYSE |
| ABB Ltd | ABBN.SIX |
| Emerson Electric Co. | EMR.NYSE |
| Delta Electronics, Inc. | 2308.TW |
| Legrand SA | LR.PA |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free Trial| Period | Vertiv Holdings Co | vs DAX | vs S&P 500 (SPY) |
|---|---|---|---|
| 1M | +1.66% | +1.64% | +0.80% |
| 3M | -0.88% | -1.74% | -7.44% |
| 6M | +72.22% | +73.73% | +62.51% |
| 1Y | +143.15% | +139.38% | +120.89% |
| 3Y | +1060.05% | +1004.99% | +986.26% |
| 5Y | +1052.21% | +991.88% | +964.97% |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free TrialHow the company’s key valuation ratios (P/E, P/S, P/B and P/CF) have evolved over time compared to today.
| Period | P/E Ratio | P/S Ratio | P/B Ratio | P/CF Ratio |
|---|---|---|---|---|
| Current | 76.6 | 11.0 | 28.1 | 45.9 |
| 1Y ago | 61.1 | 5.9 | 18.6 | 9.1 |
| 3Y ago | 55.6 | 1.6 | 6.1 | 192.6 |
| 5Y ago | -437.4 | 2.0 | 12.7 | 8.3 |
Long-term record of paid dividends (amount per share and dividend yield at the time of payment).
| Year | Dividend | Yield at payment | Avg. yield |
|---|---|---|---|
| 2026 | 0.06 USD | 0.02% | 0.04% |
| 2026 | 0.06 USD | 0.02% | |
| 2025 | 0.06 USD | 0.04% | |
| 2025 | 0.04 USD | 0.03% | |
| 2025 | 0.04 USD | 0.03% | |
| 2025 | 0.04 USD | 0.04% | |
| 2024 | 0.04 USD | 0.03% | |
| 2024 | 0.03 USD | 0.03% | |
| 2024 | 0.03 USD | 0.03% | |
| 2024 | 0.03 USD | 0.03% | |
| 2023 | 0.03 USD | 0.06% | |
| 2022 | 0.01 USD | 0.08% | |
| 2021 | 0.01 USD | 0.04% | |
| 2020 | 0.01 USD | 0.05% |
Historical earnings performance shows how consistently the company meets or exceeds analyst expectations. Forward estimates provide insight into expected profitability and growth trajectory.
Selected income statement, balance sheet and cash flow figures. Annual and quarterly, based on reported IFRS/GAAP financials.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | 10.23B | 8.01B | 6.86B | 5.69B | 5.00B |
| Operating income (EBIT) | 1.90B | 915.80M | 906.90M | 222.00M | 269.40M |
| Net income | 1.33B | 495.80M | 460.20M | 76.60M | 119.60M |
| Free cash flow | 1.89B | 1.14B | 765.90M | -263.80M | 126.30M |
| Total assets | 12.21B | 9.13B | 8.00B | 7.10B | 6.94B |
| Equity | 3.94B | 2.43B | 2.01B | 1.44B | 1.42B |
| Net debt | 1.68B | 2.08B | 2.34B | 3.09B | 2.68B |