

Scores at time of recommendation (May 25, 2026)
2026-08–09 to 2026-08-31 (Q2 and H1 2026 results and dividend)
Bakkafrost reported improved operational performance driven by a record Faroese harvest. The Annual General Meeting approved and the company paid an ordinary dividend in May 2026.
Investors viewed Bakkafrost as executing on its Faroes growth and de-risking in Scotland. The dividend reinforced an income and quality element, though analysts noted missed consensus for Q2, creating some near-term disappointment despite operational improvement.
Q2 2026 revenue reached DKK 1.8 billion. Operational EBIT for Q2 2026 was DKK 273 million, compared to DKK 65 million in the prior year. H1 2026 operational EBIT totaled DKK 544 million. Harvest volumes in 2025 reached 106,823 tgw, providing context for 2026 performance. The company paid a dividend of DKK 3.45 per share (total DKK 205 million) in May 2026 [3][4][1].
2026-Q1 to 2026-09 (Guidance and medium-term capacity targets reiterated)
Management reiterated 2026 harvest guidance and long-term investment program and dividend policy in presentations and reports through 2026.
Market perception shifted toward Bakkafrost as a mid-cycle grower investing to expand capacity while returning capital. Emphasis on tight global supply supporting prices was tempered by concerns about feed costs and Scotland ramp-up timing.
2026 harvest guidance was maintained at approximately 117,000 tgw (97,000 tgw Faroes, 20,000 tgw Scotland). The investment program targets approximately DKK 5 billion, aiming for 145,000 tgw by 2028 and 162,000 tgw by 2030. The Board target payout ratio is 30–50% of EPS. Q1 2026 operational EBIT was DKK 544 million [5][2][13].
2025 — Publication of 2025 Integrated Annual Report (published 2026-09-26)
The 2025 Integrated Annual Report was published, documenting full-year 2025 operations and results.
The report showed higher harvest volumes for 2025 and demonstrated resilience to lower average salmon prices via volume growth. Investors used the report to assess the multi-year capacity investments and profitability per kg.
Group operating revenues for 2025 were DKK 7.0 billion. Operational EBIT for 2025 was DKK 888 million. Total harvest in 2025 reached 106,823 tgw, compared to 90,656 tgw in 2024 [1][8].
2024 — Q4 and Full-Year 2024: strong Faroes performance, Scottish losses and de-risking
2024 full-year results and Q4 reporting showed strong biological performance in the Faroe Islands with growing harvest volumes. Scotland remained loss-making but showed signs of recovery as de-risking measures progressed.
The market narrative split: Faroes operations reinforced a "quality, low-cost" growth story while Scotland was seen as a transitional, investment-heavy segment being de-risked. Investors priced a premium on Faroes execution while discounting Scottish losses and short-term margin pressure.
Full-year 2024 operating revenue was approximately DKK 7.48 billion. Operational EBIT for 2024 was approximately DKK 1.55 billion. Q4 2024 operational EBIT reached DKK 280 million and profit was DKK 477 million. Full-year harvest volumes were approximately 90,700 tgw (Faroe Islands approximately 62,800 tgw, Scotland approximately 27,900 tgw). The Scottish segment reported operational EBIT losses in earlier quarters but improved in Q4 2024 with a harvest of 3,840 tgw [20][27][28][26][29].
2023 — Continued integration and operational focus (post-pandemic normalization)
Bakkafrost continued execution of the multi-year investment plan and operational focus following pandemic-era volatility, with ongoing emphasis on large-smolt strategy and feed and processing integration.
Investors regarded Bakkafrost as leveraging scale and biological improvements in the Faroes while managing the Scottish turnaround. Sentiment was constructive but cautious pending Scottish profitability and the global price environment.
Public filings and presentations in 2023 reiterated the multi-year investment plan of approximately DKK 5–6.2 billion and reported progressive improvements in Faroes biological metrics and smolt strategy [33][41].
2022 — Investment plan and acquisitions; elevated operational guidance
Bakkafrost publicly outlined a major investment programme and made smaller strategic acquisitions to broaden product and value-added footprint. The acquisition of Munkebo Seafood was completed in January 2022.
Market perception shifted toward viewing Bakkafrost as executing vertical integration and expansion. Investors saw higher upfront capex but potential for higher long-term value and improved value-added margins.
Bakkafrost announced a DKK 6.2 billion investment plan for 2022–2026 at the 2021 Capital Markets Day and proceeded with related investments into hatcheries, Scottish operations and value-added capacity [33][41].
2021 — Record Faroes harvests, improved profitability and large investment commitment
2021 was a strong operational year with record harvests in the Faroe Islands. The company announced a major long-term investment plan at the Capital Markets Day in September 2021.
Investors moved from pandemic-recovery optimism to conviction that Bakkafrost could grow volumes and improve per-kg profitability through better smolt production, feed efficiency and scaling of Faroes operations. The company was positioned as a growth compounder backed by a plan to invest heavily in capacity.
2021 harvest HOG was approximately 97,900 tonnes (Faroe Islands approximately 67,200 t, Scotland approximately 29,700 t). Group profit for 2021 was DKK 964 million. The company announced an investment plan of approximately DKK 6.2 billion for 2022–2026 and achieved a record Faroes Q4 harvest of 20,694 tgw. Q2 2021 operational EBIT was DKK 407.5 million [33][32][34][31].
Bakkafrost controls the entire salmon production value chain—from feed production to market distribution—a rarity among global salmon producers. This vertical integration delivers structural cost control and quality assurance that competitors simply cannot replicate, especially those without their own feed operations or access to the Faroe Islands' specific geographic advantages. The current NOK 463 price reflects recent margin compression; EBIT margins have contracted from 18.5% in 2023 to 12.5% in 2025, primarily due to startup challenges in Scotland and biological headwinds. Yet EPS estimates show meaningful recovery, jumping from 17.8 to nearly 25—the company is growing through this weakness. If you're betting on structurally rising protein demand, constrained aquaculture capacity globally, and a disciplined operator with genuine competitive moats, the setup here warrants attention.
P/F Bakkafrost, a vertically integrated Atlantic salmon producer headquartered in the Faroe Islands, competes against larger Norwegian and international salmon farming groups that leverage advantages in scale, geographic footprint, processing capabilities, and branded product distribution. The company faces material risks from biological and health events in its farming operations, exposure to commodity and feed costs, regulatory and environmental constraints within its operating jurisdictions, and price volatility stemming from global supply-demand dynamics and currency fluctuations.
Bakkafrost operates as a vertically integrated salmon farmer, competing directly against larger, publicly listed Atlantic salmon producers across Norway and globally. Its primary competitors—Mowi, Lerøy Seafood Group, SalMar, and Grieg Seafood—compete on production scale, cost efficiency, feed access, and biosecurity capabilities. The company faces material risks from fish-health events and disease outbreaks, exposure to salmon price swings and market volatility, regulatory and environmental pressures including climate-related constraints, and currency and financing risks tied to its international revenue base and capital-intensive growth plans [8], [3].
| Company | Ticker |
|---|---|
| Mowi ASA | MOWI.OL |
| Lerøy Seafood Group ASA | LSG.OL |
| SalMar ASA | SALM.OL |
| Grieg Seafood ASA | GSF.OL |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free Trial| Period | P/f Bakkafrost | vs DAX | vs S&P 500 (SPY) |
|---|---|---|---|
| 1M | -0.64% | +2.69% | -2.05% |
| 3M | +8.17% | +8.08% | +4.27% |
| 6M | -6.69% | -12.31% | -21.93% |
| 1Y | -5.94% | -9.04% | -23.63% |
| 3Y | -8.95% | -74.03% | -97.03% |
| 5Y | -33.62% | -98.96% | -123.86% |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free TrialHow the company’s key valuation ratios (P/E, P/S, P/B and P/CF) have evolved over time compared to today.
| Period | P/E Ratio | P/S Ratio | P/B Ratio | P/CF Ratio |
|---|---|---|---|---|
| Current | 22.0 | 2.4 | 1.6 | 7.4 |
| 1Y ago | 120.8 | 4.2 | 2.6 | 5.5 |
| 3Y ago | 47.8 | 2.6 | 1.9 | 8.6 |
| 5Y ago | 33.8 | 6.0 | 3.3 | 37.9 |
Long-term record of paid dividends (amount per share and dividend yield at the time of payment).
| Year | Dividend | Yield at payment | Avg. yield |
|---|---|---|---|
| 2026 | 5.06 DKK | 1.60% | 3.58% |
| 2025 | 13.37 DKK | 4.05% | |
| 2024 | 13.69 DKK | 3.20% | |
| 2023 | 15.63 DKK | 3.18% | |
| 2022 | 6.70 DKK | 1.37% | |
| 2021 | 4.96 DKK | 1.02% | |
| 2019 | 10.63 DKK | 3.20% | |
| 2018 | 13.46 DKK | 3.83% | |
| 2017 | 10.68 DKK | 4.80% | |
| 2016 | 10.37 DKK | 4.10% | |
| 2015 | 6.86 DKK | 4.39% | |
| 2014 | 4.96 DKK | 5.53% | |
| 2013 | 2.04 DKK | 2.89% | |
| 2012 | 1.02 DKK | 2.74% | |
| 2011 | 4.09 DKK | 7.84% |
Historical earnings performance shows how consistently the company meets or exceeds analyst expectations. Forward estimates provide insight into expected profitability and growth trajectory.
Selected income statement, balance sheet and cash flow figures. Annual and quarterly, based on reported IFRS/GAAP financials.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | 7.01B | 7.33B | 7.14B | 7.13B | 5.55B |
| Operating income (EBIT) | 877.82M | 1.01B | 1.32B | 1.83B | 1.11B |
| Net income | 530.17M | 656.60M | 955.57M | 1.35B | 964.05M |
| Free cash flow | -56.49M | 1.33B | 226.07M | -33.82M | 8.87M |
| Total assets | 18.95B | 17.63B | 17.84B | 16.88B | 14.63B |
| Equity | 11.04B | 11.17B | 10.86B | 10.39B | 9.35B |
| Net debt | 3.90B | 3.00B | 3.53B | 2.66B | 2.46B |