

Scores at time of recommendation (May 25, 2026)
2026-05 (Q1 2026 / AGM)
AGM on 30 April 2026 approved a cash dividend of DKK 3.45 per share (total DKK 205m) payable around 21 May. The company issued Q1 commentary with updated 2026 guidance and noted reduced Faroese farming and freshwater costs improving the outlook for 2026 [1][3].
Market viewed the dividend as management balancing shareholder returns during a year of weaker earnings. Investors read the guidance and cost improvements as supportive for recovery of the growth narrative but remained cautious because prior-year profits had been higher and analysts trimmed expectations for dividend size versus some forecasts [1][4].
A short-term rally occurred around the AGM as the dividend confirmed and guidance improved. Price action remained within a broader multi-month trading range as investors awaited execution on 2026 production targets [1][4].
2026-02 (Q4 / FY2025 results)
Q4 report showed weaker EBIT versus prior year. Management forecasted a tighter salmon market in 2026 and proposed DKK 3.45 dividend for 2026, while flagging higher harvest guidance for 2026 in some updates [4][9].
Investor perception shifted from a clear high-margin growth story toward more guarded optimism. The market acknowledged Bakkafrost's strong biological recovery but recognized that 2024–25 market conditions pressured margins and earnings, prompting emphasis on cash returns and execution in 2026 [4][9].
A drawdown through late 2025 into early 2026 was followed by stabilization and tentative bottoming. A bounce occurred on dividend proposal and constructive 2026 guidance, showing early-stage rally and rangebound behavior [4][9].
2025 (H2 2025)
Bakkafrost pursued vertical integration moves, with intent to acquire fish meal and ingredient producer Havsbrún announced late 2024 and progressing into 2025. Management revised production forecasts for coming years as regional performance varied [11][9].
Investors increasingly framed Bakkafrost as pursuing vertical integration to protect margins and capture more value across the chain. Sentiment remained mixed — some saw long-term resilience and strategic sense, while others saw near-term execution and capital allocation risk during an earnings soft patch [11][9].
Price action showed a range with occasional spikes on M&A and production-news days. A broader downtrend from peak 2021–22 levels persisted as the market re-priced near-term earnings risk.
2024 (Full year / integration)
Bakkafrost published its 2023 integrated annual report (revenues DKK ~7.1bn; operational EBIT ~DKK 1.5bn) and announced investment in a new smolt hatchery at Skálavík and climate action targets approved by SBTi. The Board proposed a larger dividend for 2024 at DKK 8.70 per share per the 2023 report disclosures [5][7].
The company's long-term story — high-quality Faroese production, strong biological performance and sustainability credentials — was reinforced. However, investors balanced that narrative against uneven regional results (Scotland underperformance) and volatile salmon market pricing, producing a cautious constructive stance: growth and compounder qualities remained intact but cyclicality was obvious [5][13].
Stabilization and occasional upward bias occurred as operational improvements and sustainability milestones supported sentiment, though price action remained volatile and correlated with macro salmon pricing cycles.
2023 (Operational volatility and investments)
Harvest volumes reached approximately 73,000 tonnes. Regional mix showed strong Faroe Islands performance but weakness in Scotland. The Board proposed dividend and emphasized long-term dividend policy (30–50% of EPS) and investments in hatchery and smolt capacity [5][13].
Market perception was that Bakkafrost remained a high-quality, vertically integrated producer with strong Faroese operations. Investors were increasingly attuned to geographic execution risk in Scotland and to industry cycle effects on near-term earnings. The narrative shifted to "quality-with-cyclicality" rather than unambiguous compounder [5][13].
Intermittent rallies occurred on operational improvement announcements but recurring drawdowns followed when Scottish operations or salmon prices disappointed. Overall price action remained choppy and rangebound.
2022 (Post-acquisition integration and strong earnings year)
The company continued integration following earlier strategic M&A, including Scottish Salmon Company acquisition from prior years. 2022 reported higher net profit versus 2023 and strong margins driven by favorable prices and efficient Faroese production [5][13].
Investor perception peaked that Bakkafrost was a premium salmon operator and consolidator. The combination of scale, vertical integration and Faroese biological performance supported a growth and compounder narrative in 2021–22. Optimism about sustainable dividend policy and earnings power was strong [5][13].
A strong uptrend developed from 2021 into 2022 driven by robust earnings and industry tailwinds. Breakout phases rewarded superior margins and scale.
2021 (Prior strategic M&A completion and secular positioning)
Major strategic deals, including the earlier acquisition of Scottish Salmon Company and consolidation moves, showed their aftermath. The company's profile as leading Faroese salmon producer solidified, with acquisition activity and integration ongoing [8][5].
Market viewed Bakkafrost as a leading integrated salmon group with a credible long-term growth and premium product story. The outlook was bullish as the company combined scale, vertical integration and sustainability credentials. Investors treated the name as a structural winner in salmon farming [8][5].
A continued uptrend from earlier recoveries developed, with strong multi-year appreciation through 2021 into 2022 as earnings and strategic positioning were re-rated positively.
Bakkafrost controls the entire salmon production value chain—from feed production to market distribution—a rarity among global salmon producers. This vertical integration delivers structural cost control and quality assurance that competitors simply cannot replicate, especially those without their own feed operations or access to the Faroe Islands' specific geographic advantages. The current NOK 463 price reflects recent margin compression; EBIT margins have contracted from 18.5% in 2023 to 12.5% in 2025, primarily due to startup challenges in Scotland and biological headwinds. Yet EPS estimates show meaningful recovery, jumping from 17.8 to nearly 25—the company is growing through this weakness. If you're betting on structurally rising protein demand, constrained aquaculture capacity globally, and a disciplined operator with genuine competitive moats, the setup here warrants attention.
P/F Bakkafrost, a vertically integrated Atlantic salmon producer headquartered in the Faroe Islands, competes against larger Norwegian and international salmon farming groups that leverage advantages in scale, geographic footprint, processing capabilities, and branded product distribution. The company faces material risks from biological and health events in its farming operations, exposure to commodity and feed costs, regulatory and environmental constraints within its operating jurisdictions, and price volatility stemming from global supply-demand dynamics and currency fluctuations.
Bakkafrost operates as a vertically integrated salmon farmer, competing directly against larger, publicly listed Atlantic salmon producers across Norway and globally. Its primary competitors—Mowi, Lerøy Seafood Group, SalMar, and Grieg Seafood—compete on production scale, cost efficiency, feed access, and biosecurity capabilities. The company faces material risks from fish-health events and disease outbreaks, exposure to salmon price swings and market volatility, regulatory and environmental pressures including climate-related constraints, and currency and financing risks tied to its international revenue base and capital-intensive growth plans [8], [3].
| Company | Ticker |
|---|---|
| Mowi ASA | MOWI.OL |
| Lerøy Seafood Group ASA | LSG.OL |
| SalMar ASA | SALM.OL |
| Grieg Seafood ASA | GSF.OL |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free Trial| Period | P/f Bakkafrost | vs DAX | vs S&P 500 (SPY) |
|---|---|---|---|
| 1M | +4.72% | -1.76% | +0.27% |
| 3M | +4.54% | -4.23% | -0.83% |
| 6M | +4.41% | -1.36% | -9.89% |
| 1Y | +10.53% | +1.99% | -11.46% |
| 3Y | -14.17% | -82.83% | -98.87% |
| 5Y | -31.63% | -97.69% | -118.70% |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free TrialHow the company’s key valuation ratios (P/E, P/S, P/B and P/CF) have evolved over time compared to today.
| Period | P/E Ratio | P/S Ratio | P/B Ratio | P/CF Ratio |
|---|---|---|---|---|
| Current | 22.5 | 2.6 | 1.7 | 7.5 |
| 1Y ago | 70.2 | 2.4 | 1.5 | 3.2 |
| 3Y ago | 50.7 | 2.9 | 2.2 | 17.6 |
| 5Y ago | 32.4 | 6.2 | 3.4 | 47.4 |
Long-term record of paid dividends (amount per share and dividend yield at the time of payment).
| Year | Dividend | Yield at payment | Avg. yield |
|---|---|---|---|
| 2026 | 5.06 DKK | 1.60% | 3.58% |
| 2025 | 13.37 DKK | 4.05% | |
| 2024 | 13.69 DKK | 3.20% | |
| 2023 | 15.63 DKK | 3.18% | |
| 2022 | 6.70 DKK | 1.37% | |
| 2021 | 4.96 DKK | 1.02% | |
| 2019 | 10.63 DKK | 3.20% | |
| 2018 | 13.46 DKK | 3.83% | |
| 2017 | 10.68 DKK | 4.80% | |
| 2016 | 10.37 DKK | 4.10% | |
| 2015 | 6.86 DKK | 4.39% | |
| 2014 | 4.96 DKK | 5.53% | |
| 2013 | 2.04 DKK | 2.89% | |
| 2012 | 1.02 DKK | 2.74% | |
| 2011 | 4.09 DKK | 7.84% |
Historical earnings performance shows how consistently the company meets or exceeds analyst expectations. Forward estimates provide insight into expected profitability and growth trajectory.
Selected income statement, balance sheet and cash flow figures. Annual and quarterly, based on reported IFRS/GAAP financials.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | 7.01B | 7.33B | 7.14B | 7.13B | 5.55B |
| Operating income (EBIT) | 877.82M | 1.04B | 1.32B | 1.83B | 1.18B |
| Net income | 530.17M | 656.60M | 955.57M | 1.35B | 964.05M |
| Free cash flow | -56.49M | 1.33B | 226.07M | -33.82M | 8.87M |
| Total assets | 18.95B | 17.63B | 17.84B | 16.88B | 14.63B |
| Equity | 11.04B | 11.17B | 10.86B | 10.39B | 9.35B |
| Net debt | 3.90B | 3.00B | 3.53B | 2.66B | 2.46B |