

Scores at time of recommendation (April 20, 2026)
Koninklijke Vopak: Five-Year Evolution (2020–2026)
The arc of business and strategy
The pandemic hit hard in 2020. Revenue dropped to around €1.20bn as demand across terminals contracted sharply. By mid-2021, though, management signaled intent with the Aegis Vopak joint venture—a meaningful move into India's LPG and chemical storage sector, completed the following year.
The 2022–2023 period marked a deliberate reset. The company articulated "Improve, Grow, Accelerate" as its organizing principle, divested selected chemical distribution terminals, and began laying out a pipeline of industrial and gas projects that would anchor the next phase.
From 2024 onward, execution took over. Major projects—the Ridley Island/Prince Rupert LPG export terminal, the CO2next FEED—moved to final investment decision and advanced construction. Shareholder returns came into focus: a €300m buyback program launched in 2024, expanded to €500m in February 2026. An AVTL transaction in India closed in 2025, and full-year results that year came in as records, accompanied by enlarged distributions.
How the market read it
In 2020–2021, Vopak was a defensive play: stable, long-dated contracts, predictable cash. The pandemic made that appeal obvious. Equity investors wanted shelter.
By 2022–2024, the narrative shifted. Growth became the story. Management's emphasis on expansion into industrial and gas terminals, the pivot toward new energies—CO₂, hydrogen, ammonia, long-duration storage—reframed the company as a transition beneficiary, not just a utility-like cash generator.
The last two years broadened it further. Buybacks, the India listing proceeds, rising distributions—these moved the conversation into capital allocation and total return. Growth remained, but now paired with a disciplined approach to returning cash.
Price action
The COVID shock produced a sharp drawdown in early 2020, followed by recovery through 2021 as demand normalized and projects gained credibility. 2022 brought sideways, rangebound movement—macro noise, divestment execution, strategy clarity still forming. A gradual re-rating began in 2023–2024 as FIDs and visible progress on the pipeline shifted sentiment. The 2024–2026 period saw material appreciation, driven by results, buyback announcements, and higher valuations. Current price sits at EUR 45.88.
Vopak is not a glamorous company - it stores liquids. But that's exactly what makes it interesting. Those who occupy the best places in the world's most important ports do not need to make any big promises of growth. The infrastructure is there, customers are staying, margins are rising. With a P/E ratio of around 8 and a net margin of over 46%, the question is not so much whether Vopak is a good company, but rather why the market has not yet fully priced this in.
Koninklijke Vopak operates a global network of independent tank storage terminals for chemicals, oil, LNG and related products, competing with specialized operators across regions and segments. The competitive landscape includes major public players like Odfjell SE and Stolt-Nielsen, alongside regional operators such as Gibson Energy and infrastructure owners like Buckeye Partners who overlap in geography and product focus. The business faces familiar headwinds: cyclical commodity demand and terminal utilization, regulatory and environmental constraints, the capital requirements of expansion projects, and persistent pricing and occupancy pressure from competitors.
Koninklijke Vopak is a global independent tank storage operator for chemicals, oil, gases and LNG, listed on Euronext Amsterdam (ISIN NL0009432491) [1]. It competes against large terminal operators and energy traders like Oiltanking, Odfjell SE and Kinder Morgan on the basis of capacity, location and integrated terminal services [3][2][12]. The business is capital-intensive and carries exposure to utilization swings, commodity demand cycles and regulatory and geopolitical risks across its port and terminal network [5].
| Company | Ticker |
|---|---|
| Kinder Morgan, Inc. | KMI.NYSE |
| Odfjell SE | ODF.OL |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free Trial| Period | Koninklijke Vopak NV | vs DAX | vs S&P 500 (SPY) |
|---|---|---|---|
| 1M | +12.56% | +12.32% | +9.03% |
| 3M | +5.75% | +8.02% | -1.74% |
| 6M | +28.16% | +22.17% | +16.19% |
| 1Y | +24.82% | +22.99% | -0.36% |
| 3Y | +57.08% | +6.70% | -25.06% |
| 5Y | +45.19% | -13.36% | -44.14% |
Receive hand-picked stock recommendations with detailed analyses every week
Start Free TrialHow the company’s key valuation ratios (P/E, P/S, P/B and P/CF) have evolved over time compared to today.
| Period | P/E Ratio | P/S Ratio | P/B Ratio | P/CF Ratio |
|---|---|---|---|---|
| Current | 12.9 | 4.5 | 1.8 | 7.5 |
| 1Y ago | 12.1 | 3.4 | 1.6 | 5.0 |
| 3Y ago | -41.7 | 2.0 | 1.4 | 5.0 |
| 5Y ago | 10.8 | 2.7 | 5.7 | 4.6 |
Long-term record of paid dividends (amount per share and dividend yield at the time of payment).
| Year | Dividend | Yield at payment | Avg. yield |
|---|---|---|---|
| 2026 | 1.80 EUR | 4.23% | 2.89% |
| 2025 | 1.60 EUR | 4.31% | |
| 2024 | 1.50 EUR | 3.94% | |
| 2023 | 1.30 EUR | 3.73% | |
| 2022 | 1.25 EUR | 4.27% | |
| 2021 | 1.20 EUR | 3.10% | |
| 2020 | 1.15 EUR | 2.18% | |
| 2019 | 1.10 EUR | 2.57% | |
| 2018 | 1.05 EUR | 2.54% | |
| 2017 | 1.05 EUR | 2.52% | |
| 2016 | 1.00 EUR | 2.10% | |
| 2015 | 0.90 EUR | 1.82% | |
| 2014 | 0.90 EUR | 2.40% | |
| 2013 | 0.88 EUR | 2.10% | |
| 2012 | 0.80 EUR | 1.61% |
Historical earnings performance shows how consistently the company meets or exceeds analyst expectations. Forward estimates provide insight into expected profitability and growth trajectory.
Selected income statement, balance sheet and cash flow figures. Annual and quarterly, based on reported IFRS/GAAP financials.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue | 1.30B | 1.32B | 1.43B | 1.37B | 1.23B |
| Operating income (EBIT) | 618.20M | 617.80M | 478.70M | 360.90M | 240.90M |
| Net income | 604.00M | 375.70M | 455.70M | -168.40M | 214.20M |
| Free cash flow | 438.80M | 573.40M | 452.20M | 332.30M | 85.70M |
| Total assets | 7.11B | 6.80B | 6.75B | 7.06B | 7.25B |
| Equity | 3.27B | 3.10B | 3.22B | 2.98B | 3.19B |
| Net debt | 3.28B | 2.67B | 2.29B | 3.05B | 2.93B |